Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$42,420,000.00
首期:	$12,726,000.00
貸款金額:	$29,694,000.00	全期供款共:	$47,637,772.89
每月供款額:	$158,792.58 (4.125厘息計供300期)	全期利息共:	$17,943,772.89

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$30,210.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$424,200.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,802,850.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$366,164.05

$260,131.68

$203,065.84

$177,716.96

$136,561.02

$111,908.51

$95,507.64

1.500

$372,604.16

$266,626.88

$209,626.25

$184,323.43

$143,287.03

$118,757.09

$102,480.00

2.000

$379,116.22

$273,224.75

$216,319.92

$191,083.47

$150,217.00

$125,859.31

$109,754.81

2.500

$385,700.12

$279,925.05

$223,146.38

$197,996.39

$157,349.37

$133,212.25

$117,327.20

3.000

$392,355.73

$286,727.48

$230,105.04

$205,061.31

$164,682.21

$140,812.31

$125,191.10

3.500

$399,082.92

$293,631.69

$237,195.22

$212,277.22

$172,213.24

$148,655.16

$133,339.33

4.000

$405,881.54

$300,637.31

$244,416.11

$219,642.93

$179,939.80

$156,735.87

$141,763.70

4.125

$407,592.33

$302,404.51

$246,241.66

$221,507.61

$181,901.65

$158,792.58

$143,911.89

4.500

$412,751.39

$307,743.89

$251,766.82

$227,157.11

$187,858.91

$165,048.90

$150,455.14

5.000

$419,692.30

$314,950.94

$259,246.35

$234,818.26

$195,967.26

$173,588.17

$159,403.81

5.500

$426,704.05

$322,257.93

$266,853.60

$242,624.76

$204,261.26

$182,347.14

$168,599.27

6.000

$433,786.42

$329,664.28

$274,587.38

$250,574.85

$212,737.04

$191,318.86

$178,030.53

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。