Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$42,180,000.00
首期:	$12,654,000.00
貸款金額:	$29,526,000.00	全期供款共:	$47,368,252.25
每月供款額:	$157,894.17 (4.125厘息計供300期)	全期利息共:	$17,842,252.25

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$30,090.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$421,800.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,792,650.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$364,092.40

$258,659.93

$201,916.95

$176,711.49

$135,788.39

$111,275.36

$94,967.28

1.500

$370,496.07

$265,118.38

$208,440.24

$183,280.58

$142,476.36

$118,085.20

$101,900.19

2.000

$376,971.29

$271,678.92

$215,096.04

$190,002.38

$149,367.11

$125,147.23

$109,133.85

2.500

$383,517.94

$278,341.31

$221,883.88

$196,876.18

$156,459.13

$132,458.58

$116,663.40

3.000

$390,135.90

$285,105.25

$228,803.18

$203,901.14

$163,750.49

$140,015.63

$124,482.81

3.500

$396,825.03

$291,970.41

$235,853.24

$211,076.22

$171,238.91

$147,814.12

$132,584.93

4.000

$403,585.18

$298,936.39

$243,033.28

$218,400.26

$178,921.75

$155,849.11

$140,961.64

4.125

$405,286.29

$300,693.59

$244,848.49

$220,254.39

$180,872.50

$157,894.17

$143,097.68

4.500

$410,416.16

$306,002.77

$250,342.40

$225,871.92

$186,796.05

$164,115.10

$149,603.90

5.000

$417,317.80

$313,169.04

$257,779.61

$233,489.73

$194,858.53

$172,606.06

$158,501.95

5.500

$424,289.88

$320,434.69

$265,343.82

$241,252.06

$203,105.61

$181,315.47

$167,645.38

6.000

$431,332.18

$327,799.13

$273,033.84

$249,157.17

$211,533.43

$190,236.43

$177,023.29

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。