按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,216,000.00   
首期: $1,264,800.00   
貸款金額: $2,951,200.00 全期供款共: $4,734,579.22
每月供款額: $15,781.93 (4.125厘息計供300期) 全期利息共: $1,783,379.22
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,108.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $42,160.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $63,240.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $36,391.98 $25,853.73 $20,182.12 $17,662.77 $13,572.40 $11,122.26 $9,492.23
1.500 $37,032.04 $26,499.27 $20,834.14 $18,319.37 $14,240.88 $11,802.92 $10,185.19
2.000 $37,679.25 $27,155.01 $21,499.41 $18,991.23 $14,929.63 $12,508.79 $10,908.21
2.500 $38,333.61 $27,820.93 $22,177.87 $19,678.28 $15,638.49 $13,239.58 $11,660.81
3.000 $38,995.09 $28,497.01 $22,869.47 $20,380.45 $16,367.28 $13,994.92 $12,442.38
3.500 $39,663.69 $29,183.20 $23,574.14 $21,097.61 $17,115.77 $14,774.40 $13,252.21
4.000 $40,339.38 $29,879.47 $24,291.80 $21,829.67 $17,883.69 $15,577.52 $14,089.48
4.125 $40,509.41 $30,055.10 $24,473.24 $22,015.00 $18,078.67
$15,781.93
$14,302.98
4.500 $41,022.16 $30,585.77 $25,022.37 $22,576.48 $18,670.75 $16,403.73 $14,953.30
5.000 $41,711.99 $31,302.05 $25,765.74 $23,337.90 $19,476.61 $17,252.42 $15,842.68
5.500 $42,408.87 $32,028.28 $26,521.80 $24,113.77 $20,300.93 $18,122.95 $16,756.59
6.000 $43,112.77 $32,764.37 $27,290.44 $24,903.90 $21,143.31 $19,014.62 $17,693.94

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。