Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$42,000,000.00
首期:	$12,600,000.00
貸款金額:	$29,400,000.00	全期供款共:	$47,166,111.78
每月供款額:	$157,220.37 (4.125厘息計供300期)	全期利息共:	$17,766,111.78

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$30,000.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$420,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,785,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$362,538.66

$257,556.12

$201,055.28

$175,957.39

$135,208.93

$110,800.50

$94,562.02

1.500

$368,915.01

$263,987.01

$207,550.74

$182,498.45

$141,868.35

$117,581.28

$101,465.34

2.000

$375,362.59

$270,519.55

$214,178.14

$189,191.56

$148,729.70

$124,613.18

$108,668.12

2.500

$381,881.30

$277,153.51

$220,937.01

$196,036.03

$155,791.45

$131,893.32

$116,165.54

3.000

$388,471.02

$283,888.59

$227,826.78

$203,031.00

$163,051.69

$139,418.13

$123,951.59

3.500

$395,131.61

$290,724.45

$234,846.75

$210,175.47

$170,508.16

$147,183.33

$132,019.14

4.000

$401,862.91

$297,660.71

$241,996.15

$217,468.25

$178,158.22

$155,184.03

$140,360.10

4.125

$403,556.76

$299,410.41

$243,803.62

$219,314.47

$180,100.64

$157,220.37

$142,487.02

4.500

$408,664.74

$304,696.92

$249,274.08

$224,908.03

$185,998.92

$163,414.75

$148,965.48

5.000

$415,536.93

$311,832.61

$256,679.55

$232,493.33

$194,026.99

$171,869.47

$157,825.56

5.500

$422,479.25

$319,067.26

$264,211.48

$240,222.54

$202,238.87

$180,541.72

$166,929.97

6.000

$429,491.50

$326,400.28

$271,868.69

$248,093.91

$210,630.73

$189,424.61

$176,267.85

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。