按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,188,000.00   
首期: $1,256,400.00   
貸款金額: $2,931,600.00 全期供款共: $4,703,135.15
每月供款額: $15,677.12 (4.125厘息計供300期) 全期利息共: $1,771,535.15
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,094.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $41,880.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $62,820.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $36,150.28 $25,682.02 $20,048.08 $17,545.47 $13,482.26 $11,048.39 $9,429.18
1.500 $36,786.10 $26,323.28 $20,695.77 $18,197.70 $14,146.30 $11,724.53 $10,117.54
2.000 $37,429.01 $26,974.66 $21,356.62 $18,865.10 $14,830.48 $12,425.71 $10,835.76
2.500 $38,079.02 $27,636.16 $22,030.58 $19,547.59 $15,534.63 $13,151.65 $11,583.36
3.000 $38,736.11 $28,307.75 $22,717.58 $20,245.09 $16,258.58 $13,901.98 $12,359.74
3.500 $39,400.27 $28,989.38 $23,417.58 $20,957.50 $17,002.10 $14,676.28 $13,164.19
4.000 $40,071.47 $29,681.02 $24,130.47 $21,684.69 $17,764.92 $15,474.06 $13,995.91
4.125 $40,240.37 $29,855.49 $24,310.70 $21,868.79 $17,958.61
$15,677.12
$14,207.99
4.500 $40,749.71 $30,382.64 $24,856.19 $22,426.54 $18,546.75 $16,294.78 $14,853.99
5.000 $41,434.97 $31,094.17 $25,594.62 $23,182.91 $19,347.26 $17,137.84 $15,737.46
5.500 $42,127.22 $31,815.56 $26,345.66 $23,953.62 $20,166.10 $18,002.59 $16,645.30
6.000 $42,826.44 $32,546.77 $27,109.19 $24,738.51 $21,002.89 $18,888.34 $17,576.42

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。