Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$41,800,000.00
首期:	$12,540,000.00
貸款金額:	$29,260,000.00	全期供款共:	$46,941,511.24
每月供款額:	$156,471.70 (4.125厘息計供300期)	全期利息共:	$17,681,511.24

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$29,900.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$418,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,776,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$360,812.28

$256,329.66

$200,097.88

$175,119.49

$134,565.07

$110,272.88

$94,111.72

1.500

$367,158.27

$262,729.93

$206,562.40

$181,629.41

$141,192.79

$117,021.37

$100,982.17

2.000

$373,575.15

$269,231.37

$213,158.24

$188,290.65

$148,021.46

$124,019.78

$108,150.66

2.500

$380,062.82

$275,833.73

$219,884.93

$195,102.52

$155,049.59

$131,265.26

$115,612.37

3.000

$386,621.16

$282,536.74

$226,741.89

$202,064.19

$162,275.26

$138,754.23

$123,361.34

3.500

$393,250.03

$289,340.05

$233,728.43

$209,174.63

$169,696.21

$146,482.46

$131,390.48

4.000

$399,949.27

$296,243.27

$240,843.79

$216,432.69

$177,309.84

$154,445.06

$139,691.72

4.125

$401,635.06

$297,984.64

$242,642.65

$218,270.11

$179,243.02

$156,471.70

$141,808.51

4.500

$406,718.72

$303,245.98

$248,087.06

$223,837.04

$185,113.21

$162,636.58

$148,256.12

5.000

$413,558.18

$310,347.70

$255,457.27

$231,386.22

$193,103.05

$171,051.05

$157,074.01

5.500

$420,467.45

$317,547.89

$262,953.33

$239,078.62

$201,275.83

$179,682.00

$166,135.06

6.000

$427,446.30

$324,845.99

$270,574.08

$246,912.51

$209,627.73

$188,522.59

$175,428.48

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。