按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $41,775,000.00   
首期: $12,532,500.00   
貸款金額: $29,242,500.00 全期供款共: $46,913,436.18
每月供款額: $156,378.12 (4.125厘息計供300期) 全期利息共: $17,670,936.18
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $29,887.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $417,750.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,775,438.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $360,596.49 $256,176.35 $199,978.20 $175,014.76 $134,484.59 $110,206.93 $94,055.44
1.500 $366,938.68 $262,572.79 $206,438.86 $181,520.78 $141,108.34 $116,951.38 $100,921.78
2.000 $373,351.72 $269,070.34 $213,030.75 $188,178.03 $147,932.93 $123,945.60 $108,085.97
2.500 $379,835.51 $275,668.76 $219,753.42 $194,985.83 $154,956.85 $131,186.75 $115,543.23
3.000 $386,389.93 $282,367.76 $226,606.27 $201,943.34 $162,178.20 $138,671.24 $123,287.56
3.500 $393,014.83 $289,167.00 $233,588.64 $209,049.53 $169,594.72 $146,394.85 $131,311.89
4.000 $399,710.07 $296,066.10 $240,699.74 $216,303.24 $177,203.80 $154,352.69 $139,608.17
4.125 $401,394.85 $297,806.42 $242,497.53 $218,139.57 $179,135.82
$156,378.12
$141,723.70
4.500 $406,475.47 $303,064.62 $247,938.68 $223,703.16 $185,002.49 $162,539.31 $148,167.45
5.000 $413,310.84 $310,162.08 $255,304.48 $231,247.83 $192,987.56 $170,948.74 $156,980.06
5.500 $420,215.97 $317,357.97 $262,796.06 $238,935.63 $201,155.45 $179,574.53 $166,035.70
6.000 $427,190.65 $324,651.70 $270,412.25 $246,764.83 $209,502.35 $188,409.84 $175,323.56

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。