按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $41,680,000.00   
首期: $12,504,000.00   
貸款金額: $29,176,000.00 全期供款共: $46,806,750.92
每月供款額: $156,022.50 (4.125厘息計供300期) 全期利息共: $17,630,750.92
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $29,840.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $416,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,771,400.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $359,776.46 $255,593.78 $199,523.43 $174,616.76 $134,178.76 $109,956.31 $93,841.55
1.500 $366,104.23 $261,975.68 $205,969.40 $181,107.98 $140,787.45 $116,685.42 $100,692.27
2.000 $372,502.68 $268,458.45 $212,546.30 $187,750.10 $147,596.52 $123,663.74 $107,840.18
2.500 $378,971.73 $275,041.87 $219,253.68 $194,542.42 $154,604.47 $130,888.42 $115,280.47
3.000 $385,511.24 $281,725.63 $226,090.95 $201,484.10 $161,809.40 $138,355.89 $123,007.19
3.500 $392,121.08 $288,509.41 $233,057.44 $208,574.13 $169,209.05 $146,061.93 $131,013.28
4.000 $398,801.09 $295,392.82 $240,152.37 $215,811.35 $176,800.82 $154,001.68 $139,290.69
4.125 $400,482.04 $297,129.18 $241,946.07 $217,643.50 $178,728.45
$156,022.50
$141,401.41
4.500 $405,551.11 $302,375.42 $247,374.85 $223,194.44 $184,581.78 $162,169.68 $147,830.51
5.000 $412,370.93 $309,456.75 $254,723.90 $230,721.95 $192,548.69 $170,559.99 $156,623.08
5.500 $419,260.36 $316,636.27 $262,198.44 $238,392.27 $200,698.00 $179,166.17 $165,658.12
6.000 $426,219.19 $323,913.42 $269,797.31 $246,203.67 $209,025.93 $187,981.38 $174,924.86

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。