按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $416,000,000.00   
首期: $124,800,000.00   
貸款金額: $291,200,000.00 全期供款共: $467,169,107.11
每月供款額: $1,557,230.36 (4.125厘息計供300期) 全期利息共: $175,969,107.11
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $217,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $4,160,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $17,680,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $3,590,859.09 $2,551,032.01 $1,991,404.72 $1,742,816.03 $1,339,212.22 $1,097,452.59 $936,614.28
1.500 $3,654,015.31 $2,614,728.47 $2,055,740.66 $1,807,603.68 $1,405,172.23 $1,164,614.58 $1,004,990.05
2.000 $3,717,877.09 $2,679,431.78 $2,121,383.46 $1,873,897.34 $1,473,132.27 $1,234,263.83 $1,076,331.90
2.500 $3,782,443.38 $2,745,139.54 $2,188,328.47 $1,941,690.18 $1,543,077.22 $1,306,371.93 $1,150,592.06
3.000 $3,847,712.98 $2,811,848.89 $2,256,569.96 $2,010,973.74 $1,614,988.20 $1,380,903.35 $1,227,710.95
3.500 $3,913,684.50 $2,879,556.46 $2,326,101.16 $2,081,737.96 $1,688,842.70 $1,457,815.84 $1,307,618.13
4.000 $3,980,356.41 $2,948,258.42 $2,396,914.25 $2,153,971.24 $1,764,614.72 $1,537,060.88 $1,390,233.34
4.125 $3,997,133.62 $2,965,588.79 $2,414,816.80 $2,172,257.59 $1,783,853.98
$1,557,230.36
$1,411,300.02
4.500 $4,047,726.97 $3,017,950.46 $2,469,000.41 $2,227,660.46 $1,842,274.98 $1,618,584.18 $1,475,467.62
5.000 $4,115,794.32 $3,088,627.80 $2,542,349.85 $2,302,791.04 $1,921,791.11 $1,702,326.20 $1,563,224.57
5.500 $4,184,556.42 $3,160,285.21 $2,616,951.83 $2,379,347.02 $2,003,127.84 $1,788,222.78 $1,653,401.57
6.000 $4,254,011.07 $3,232,917.02 $2,692,794.67 $2,457,311.08 $2,086,247.24 $1,876,205.68 $1,745,891.13

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。