Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$41,515,000.00
首期:	$12,454,500.00
貸款金額:	$29,060,500.00	全期供款共:	$46,621,455.48
每月供款額:	$155,404.85 (4.125厘息計供300期)	全期利息共:	$17,560,955.48

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$29,757.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$415,150.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,764,388.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$358,352.20

$254,581.96

$198,733.57

$173,925.50

$133,647.59

$109,521.02

$93,470.05

1.500

$364,654.92

$260,938.59

$205,154.02

$180,391.03

$140,230.11

$116,223.50

$100,293.66

2.000

$371,028.05

$267,395.70

$211,704.89

$187,006.85

$147,012.23

$123,174.19

$107,413.27

2.500

$377,471.48

$273,953.05

$218,385.71

$193,772.28

$153,992.43

$130,370.27

$114,824.11

3.000

$383,985.11

$280,610.35

$225,195.92

$200,686.48

$161,168.83

$137,808.18

$122,520.24

3.500

$390,568.78

$287,367.28

$232,134.83

$207,748.44

$168,539.19

$145,483.71

$130,494.63

4.000

$397,222.35

$294,223.43

$239,201.67

$214,957.01

$176,100.91

$153,392.02

$138,739.27

4.125

$398,896.64

$295,952.93

$240,988.27

$216,781.91

$178,020.91

$155,404.85

$140,841.64

4.500

$403,945.64

$301,178.40

$246,395.56

$222,310.87

$183,851.07

$161,527.70

$147,245.28

5.000

$410,738.46

$308,231.69

$253,715.51

$229,808.58

$191,786.44

$169,884.79

$156,003.05

5.500

$417,600.62

$315,382.79

$261,160.47

$237,448.54

$199,903.49

$178,456.90

$165,002.32

6.000

$424,531.90

$322,631.13

$268,729.26

$245,229.01

$208,198.45

$187,237.21

$174,232.38

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。