按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,147,000.00   
首期: $1,244,100.00   
貸款金額: $2,902,900.00 全期供款共: $4,657,092.04
每月供款額: $15,523.64 (4.125厘息計供300期) 全期利息共: $1,754,192.04
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,073.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $41,470.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $62,205.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $35,796.38 $25,430.60 $19,851.82 $17,373.70 $13,350.27 $10,940.23 $9,336.87
1.500 $36,425.97 $26,065.57 $20,493.16 $18,019.55 $14,007.81 $11,609.75 $10,018.49
2.000 $37,062.59 $26,710.59 $21,147.54 $18,680.41 $14,685.29 $12,304.07 $10,729.68
2.500 $37,706.23 $27,365.61 $21,814.90 $19,356.22 $15,382.55 $13,022.90 $11,469.96
3.000 $38,356.89 $28,030.62 $22,495.18 $20,046.89 $16,099.41 $13,765.88 $12,238.74
3.500 $39,014.54 $28,705.58 $23,188.32 $20,752.33 $16,835.65 $14,532.60 $13,035.32
4.000 $39,679.18 $29,390.45 $23,894.24 $21,472.40 $17,591.00 $15,322.58 $13,858.89
4.125 $39,846.43 $29,563.21 $24,072.70 $21,654.69 $17,782.79
$15,523.64
$14,068.90
4.500 $40,350.78 $30,085.19 $24,612.85 $22,206.99 $18,365.18 $16,135.26 $14,708.57
5.000 $41,029.32 $30,789.76 $25,344.05 $22,955.95 $19,157.86 $16,970.06 $15,583.39
5.500 $41,714.80 $31,504.09 $26,087.74 $23,719.12 $19,968.68 $17,826.35 $16,482.35
6.000 $42,407.17 $32,228.14 $26,843.80 $24,496.32 $20,797.28 $18,703.43 $17,404.35

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。