按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,102,000.00   
首期: $1,230,600.00   
貸款金額: $2,871,400.00 全期供款共: $4,606,556.92
每月供款額: $15,355.19 (4.125厘息計供300期) 全期利息共: $1,735,156.92
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,051.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $41,020.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $61,530.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $35,407.94 $25,154.65 $19,636.40 $17,185.17 $13,205.41 $10,821.52 $9,235.56
1.500 $36,030.70 $25,782.73 $20,270.79 $17,824.02 $13,855.81 $11,483.77 $9,909.78
2.000 $36,660.41 $26,420.74 $20,918.06 $18,477.71 $14,525.93 $12,170.55 $10,613.25
2.500 $37,297.07 $27,068.66 $21,578.18 $19,146.19 $15,215.63 $12,881.58 $11,345.50
3.000 $37,940.67 $27,726.45 $22,251.08 $19,829.36 $15,924.72 $13,616.50 $12,105.94
3.500 $38,591.19 $28,394.09 $22,936.70 $20,527.14 $16,652.96 $14,374.91 $12,893.87
4.000 $39,248.61 $29,071.53 $23,634.96 $21,239.40 $17,400.12 $15,156.31 $13,708.50
4.125 $39,414.04 $29,242.42 $23,811.49 $21,419.71 $17,589.83
$15,355.19
$13,916.23
4.500 $39,912.92 $29,758.73 $24,345.77 $21,966.02 $18,165.89 $15,960.17 $14,548.96
5.000 $40,584.11 $30,455.65 $25,069.04 $22,706.85 $18,949.97 $16,785.92 $15,414.30
5.500 $41,262.14 $31,162.24 $25,804.65 $23,461.73 $19,752.00 $17,632.91 $16,303.49
6.000 $41,947.00 $31,878.43 $26,552.51 $24,230.50 $20,571.60 $18,500.47 $17,215.49

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。