按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,089,000.00   
首期: $1,226,700.00   
貸款金額: $2,862,300.00 全期供款共: $4,591,957.88
每月供款額: $15,306.53 (4.125厘息計供300期) 全期利息共: $1,729,657.88
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,044.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $40,890.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $61,335.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $35,295.73 $25,074.93 $19,574.17 $17,130.71 $13,163.55 $10,787.22 $9,206.29
1.500 $35,916.51 $25,701.02 $20,206.55 $17,767.53 $13,811.90 $11,447.38 $9,878.38
2.000 $36,544.23 $26,337.01 $20,851.77 $18,419.15 $14,479.90 $12,131.98 $10,579.62
2.500 $37,178.87 $26,982.87 $21,509.80 $19,085.51 $15,167.41 $12,840.76 $11,309.55
3.000 $37,820.43 $27,638.58 $22,180.56 $19,766.52 $15,874.25 $13,573.35 $12,067.57
3.500 $38,468.88 $28,304.10 $22,864.01 $20,462.08 $16,600.19 $14,329.35 $12,853.01
4.000 $39,124.22 $28,979.40 $23,560.05 $21,172.09 $17,344.97 $15,108.27 $13,665.06
4.125 $39,289.13 $29,149.74 $23,736.02 $21,351.83 $17,534.08
$15,306.53
$13,872.13
4.500 $39,786.43 $29,664.42 $24,268.61 $21,896.40 $18,108.32 $15,909.59 $14,502.85
5.000 $40,455.49 $30,359.13 $24,989.59 $22,634.89 $18,889.91 $16,732.72 $15,365.45
5.500 $41,131.37 $31,063.48 $25,722.88 $23,387.38 $19,689.40 $17,577.03 $16,251.82
6.000 $41,814.07 $31,777.40 $26,468.36 $24,153.71 $20,506.41 $18,441.84 $17,160.93

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。