Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$40,500,000.00
首期:	$12,150,000.00
貸款金額:	$28,350,000.00	全期供款共:	$45,481,607.78
每月供款額:	$151,605.36 (4.125厘息計供300期)	全期利息共:	$17,131,607.78

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$29,250.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$405,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,721,250.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$349,590.85

$248,357.68

$193,874.74

$169,673.19

$130,380.04

$106,843.34

$91,184.80

1.500

$355,739.47

$254,558.90

$200,138.21

$175,980.65

$136,801.62

$113,381.95

$97,841.58

2.000

$361,956.78

$260,858.14

$206,528.92

$182,434.72

$143,417.93

$120,162.71

$104,787.12

2.500

$368,242.68

$267,255.17

$213,046.40

$189,034.74

$150,227.47

$127,182.84

$112,016.77

3.000

$374,597.06

$273,749.71

$219,690.10

$195,779.90

$157,228.42

$134,438.91

$119,524.74

3.500

$381,019.77

$280,341.43

$226,459.37

$202,669.20

$164,418.58

$141,926.78

$127,304.17

4.000

$387,510.66

$287,029.97

$233,353.43

$209,701.53

$171,795.42

$149,641.74

$135,347.24

4.125

$389,144.02

$288,717.18

$235,096.35

$211,481.81

$173,668.48

$151,605.36

$137,398.20

4.500

$394,069.57

$293,814.89

$240,371.43

$216,875.60

$179,356.10

$157,578.51

$143,645.29

5.000

$400,696.32

$300,695.74

$247,512.43

$224,189.99

$187,097.45

$165,731.28

$152,188.93

5.500

$407,390.71

$307,672.00

$254,775.36

$231,643.16

$195,016.05

$174,093.80

$160,968.18

6.000

$414,152.52

$314,743.12

$262,159.10

$239,233.41

$203,108.21

$182,659.45

$169,972.57

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。