按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,050,000.00   
首期: $1,215,000.00   
貸款金額: $2,835,000.00 全期供款共: $4,548,160.78
每月供款額: $15,160.54 (4.125厘息計供300期) 全期利息共: $1,713,160.78
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,025.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $40,500.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $60,750.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $34,959.08 $24,835.77 $19,387.47 $16,967.32 $13,038.00 $10,684.33 $9,118.48
1.500 $35,573.95 $25,455.89 $20,013.82 $17,598.06 $13,680.16 $11,338.19 $9,784.16
2.000 $36,195.68 $26,085.81 $20,652.89 $18,243.47 $14,341.79 $12,016.27 $10,478.71
2.500 $36,824.27 $26,725.52 $21,304.64 $18,903.47 $15,022.75 $12,718.28 $11,201.68
3.000 $37,459.71 $27,374.97 $21,969.01 $19,577.99 $15,722.84 $13,443.89 $11,952.47
3.500 $38,101.98 $28,034.14 $22,645.94 $20,266.92 $16,441.86 $14,192.68 $12,730.42
4.000 $38,751.07 $28,703.00 $23,335.34 $20,970.15 $17,179.54 $14,964.17 $13,534.72
4.125 $38,914.40 $28,871.72 $23,509.63 $21,148.18 $17,366.85
$15,160.54
$13,739.82
4.500 $39,406.96 $29,381.49 $24,037.14 $21,687.56 $17,935.61 $15,757.85 $14,364.53
5.000 $40,069.63 $30,069.57 $24,751.24 $22,419.00 $18,709.75 $16,573.13 $15,218.89
5.500 $40,739.07 $30,767.20 $25,477.54 $23,164.32 $19,501.61 $17,409.38 $16,096.82
6.000 $41,415.25 $31,474.31 $26,215.91 $23,923.34 $20,310.82 $18,265.94 $16,997.26

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。