按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,020,000.00   
首期: $1,206,000.00   
貸款金額: $2,814,000.00 全期供款共: $4,514,470.70
每月供款額: $15,048.24 (4.125厘息計供300期) 全期利息共: $1,700,470.70
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,010.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $40,200.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $60,300.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $34,700.13 $24,651.80 $19,243.86 $16,841.64 $12,941.43 $10,605.19 $9,050.94
1.500 $35,310.44 $25,267.33 $19,865.57 $17,467.71 $13,578.83 $11,254.21 $9,711.68
2.000 $35,927.56 $25,892.59 $20,499.91 $18,108.33 $14,235.56 $11,927.26 $10,401.09
2.500 $36,551.50 $26,527.55 $21,146.83 $18,763.45 $14,911.47 $12,624.07 $11,118.70
3.000 $37,182.23 $27,172.19 $21,806.28 $19,432.97 $15,606.38 $13,344.31 $11,863.94
3.500 $37,819.74 $27,826.48 $22,478.19 $20,116.79 $16,320.07 $14,087.55 $12,636.12
4.000 $38,464.02 $28,490.38 $23,162.49 $20,814.82 $17,052.29 $14,853.33 $13,434.47
4.125 $38,626.15 $28,657.85 $23,335.49 $20,991.53 $17,238.20
$15,048.24
$13,638.04
4.500 $39,115.05 $29,163.85 $23,859.09 $21,526.91 $17,802.75 $15,641.13 $14,258.12
5.000 $39,772.82 $29,846.84 $24,567.90 $22,252.93 $18,571.15 $16,450.36 $15,106.16
5.500 $40,437.30 $30,539.29 $25,288.81 $22,992.73 $19,357.15 $17,280.42 $15,977.58
6.000 $41,108.47 $31,241.17 $26,021.72 $23,746.13 $20,160.37 $18,130.64 $16,871.35

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。