Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$40,150,000.00
首期:	$12,045,000.00
貸款金額:	$28,105,000.00	全期供款共:	$45,088,556.85
每月供款額:	$150,295.19 (4.125厘息計供300期)	全期利息共:	$16,983,556.85

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$29,075.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$401,500.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,706,375.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$346,569.69

$246,211.38

$192,199.28

$168,206.88

$129,253.29

$105,920.00

$90,396.79

1.500

$352,665.18

$252,359.01

$198,408.62

$174,459.83

$135,619.39

$112,402.10

$96,996.04

2.000

$358,828.76

$258,603.81

$204,744.10

$180,858.12

$142,178.51

$119,124.26

$103,881.55

2.500

$365,060.34

$264,945.56

$211,205.26

$187,401.11

$148,929.21

$126,083.73

$111,048.73

3.000

$371,359.80

$271,383.97

$217,791.55

$194,087.97

$155,869.65

$133,277.09

$118,491.81

3.500

$377,727.00

$277,918.73

$224,502.31

$200,917.74

$162,997.68

$140,700.25

$126,204.01

4.000

$384,161.80

$284,549.46

$231,336.80

$207,889.29

$170,310.77

$148,348.54

$134,177.57

4.125

$385,781.05

$286,222.09

$233,064.65

$209,654.19

$172,167.64

$150,295.19

$136,210.81

4.500

$390,664.03

$291,275.75

$238,294.15

$215,001.36

$177,806.11

$156,216.72

$142,403.91

5.000

$397,233.51

$298,097.13

$245,373.43

$222,252.55

$185,480.56

$164,299.03

$150,873.72

5.500

$403,870.05

$305,013.10

$252,573.60

$229,641.30

$193,330.73

$172,589.29

$159,577.10

6.000

$410,573.42

$312,023.12

$259,893.52

$237,165.96

$201,352.95

$181,080.91

$168,503.68

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。