按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $399,924,000.00   
首期: $119,977,200.00   
貸款金額: $279,946,800.00 全期供款共: $449,115,716.33
每月供款額: $1,497,052.39 (4.125厘息計供300期) 全期利息共: $169,168,916.33
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $208,962.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $3,999,240.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $16,996,770.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $3,452,093.11 $2,452,449.34 $1,914,448.42 $1,675,466.24 $1,287,459.40 $1,055,042.38 $900,419.55
1.500 $3,512,808.70 $2,513,684.30 $1,976,298.14 $1,737,750.22 $1,350,870.43 $1,119,608.95 $966,152.99
2.000 $3,574,202.59 $2,575,887.20 $2,039,404.23 $1,801,482.01 $1,416,204.21 $1,186,566.66 $1,034,737.89
2.500 $3,636,273.76 $2,639,055.73 $2,103,762.20 $1,866,655.05 $1,483,446.19 $1,255,888.19 $1,106,128.31
3.000 $3,699,021.07 $2,703,187.15 $2,169,366.55 $1,933,261.20 $1,552,578.23 $1,327,539.40 $1,180,267.00
3.500 $3,762,443.18 $2,768,278.22 $2,236,210.77 $2,001,290.80 $1,623,578.67 $1,401,479.66 $1,257,086.23
4.000 $3,826,538.59 $2,834,325.24 $2,304,287.34 $2,070,732.68 $1,696,422.54 $1,477,662.34 $1,336,508.84
4.125 $3,842,667.46 $2,850,985.89 $2,321,498.06 $2,088,312.37 $1,714,918.31
$1,497,052.39
$1,356,761.42
4.500 $3,891,305.68 $2,901,324.09 $2,373,587.79 $2,141,574.23 $1,771,081.68 $1,556,035.24 $1,418,449.31
5.000 $3,956,742.62 $2,969,270.16 $2,444,102.70 $2,213,801.45 $1,847,524.97 $1,636,541.11 $1,502,814.96
5.500 $4,022,847.46 $3,038,158.42 $2,515,821.74 $2,287,398.98 $1,925,718.51 $1,719,118.28 $1,589,507.14
6.000 $4,089,618.08 $3,107,983.43 $2,588,733.69 $2,362,350.19 $2,005,625.82 $1,803,701.16 $1,678,422.51

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。