按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,975,000.00   
首期: $1,192,500.00   
貸款金額: $2,782,500.00 全期供款共: $4,463,935.58
每月供款額: $14,879.79 (4.125厘息計供300期) 全期利息共: $1,681,435.58
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,987.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $39,750.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $59,625.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $34,311.69 $24,375.85 $19,028.45 $16,653.11 $12,796.56 $10,486.48 $8,949.62
1.500 $34,915.17 $24,984.48 $19,643.19 $17,272.17 $13,426.83 $11,128.23 $9,602.97
2.000 $35,525.39 $25,602.74 $20,270.43 $17,905.63 $14,076.20 $11,793.75 $10,284.66
2.500 $36,142.34 $26,230.60 $20,910.11 $18,553.41 $14,744.55 $12,482.76 $10,994.24
3.000 $36,766.01 $26,868.03 $21,562.18 $19,215.43 $15,431.68 $13,194.93 $11,731.13
3.500 $37,396.38 $27,514.99 $22,226.57 $19,891.61 $16,137.38 $13,929.85 $12,494.67
4.000 $38,033.45 $28,171.46 $22,903.21 $20,581.82 $16,861.40 $14,687.06 $13,284.08
4.125 $38,193.76 $28,337.06 $23,074.27 $20,756.55 $17,045.24
$14,879.79
$13,485.38
4.500 $38,677.20 $28,837.39 $23,592.01 $21,285.94 $17,603.47 $15,466.04 $14,098.52
5.000 $39,327.60 $29,512.73 $24,292.89 $22,003.83 $18,363.27 $16,266.22 $14,937.06
5.500 $39,984.64 $30,197.44 $25,005.73 $22,735.35 $19,140.46 $17,086.98 $15,798.73
6.000 $40,648.30 $30,891.45 $25,730.43 $23,480.32 $19,934.69 $17,927.69 $16,682.49

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。