Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$39,690,000.00
首期:	$11,907,000.00
貸款金額:	$27,783,000.00	全期供款共:	$44,571,975.63
每月供款額:	$148,573.25 (4.125厘息計供300期)	全期利息共:	$16,788,975.63

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$28,845.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$396,900.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,686,825.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$342,599.03

$243,390.53

$189,997.24

$166,279.73

$127,772.44

$104,706.47

$89,361.11

1.500

$348,624.68

$249,467.72

$196,135.45

$172,461.03

$134,065.59

$111,114.31

$95,884.75

2.000

$354,717.65

$255,640.98

$202,398.34

$178,786.02

$140,549.57

$117,759.45

$102,691.38

2.500

$360,877.83

$261,910.07

$208,785.47

$185,254.05

$147,222.92

$124,639.19

$109,776.44

3.000

$367,105.12

$268,274.72

$215,296.30

$191,864.30

$154,083.85

$131,750.13

$117,134.25

3.500

$373,399.37

$274,734.61

$221,930.18

$198,615.82

$161,130.21

$139,088.25

$124,758.09

4.000

$379,760.45

$281,289.37

$228,686.36

$205,507.50

$168,359.51

$146,648.91

$132,640.29

4.125

$381,361.14

$282,942.83

$230,394.42

$207,252.17

$170,195.11

$148,573.25

$134,650.24

4.500

$386,188.18

$287,938.59

$235,564.01

$212,538.09

$175,768.98

$154,426.94

$140,772.38

5.000

$392,682.40

$294,681.82

$242,562.18

$219,706.19

$183,355.50

$162,416.65

$149,145.15

5.500

$399,242.89

$301,518.56

$249,679.85

$227,010.30

$191,115.73

$170,611.93

$157,748.82

6.000

$405,869.47

$308,448.26

$256,915.91

$234,448.74

$199,046.04

$179,006.26

$166,573.12

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。