Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$39,680,000.00
首期:	$11,904,000.00
貸款金額:	$27,776,000.00	全期供款共:	$44,560,745.60
每月供款額:	$148,535.82 (4.125厘息計供300期)	全期利息共:	$16,784,745.60

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$28,840.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$396,800.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,686,400.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$342,512.71

$243,329.21

$189,949.37

$166,237.84

$127,740.24

$104,680.09

$89,338.59

1.500

$348,536.84

$249,404.87

$196,086.03

$172,417.58

$134,031.81

$111,086.31

$95,860.59

2.000

$354,628.28

$255,576.57

$202,347.35

$178,740.98

$140,514.16

$117,729.78

$102,665.50

2.500

$360,786.91

$261,844.08

$208,732.87

$185,207.37

$147,185.83

$124,607.78

$109,748.78

3.000

$367,012.62

$268,207.12

$215,242.06

$191,815.96

$154,045.03

$131,716.93

$117,104.74

3.500

$373,305.29

$274,665.39

$221,874.26

$198,565.77

$161,089.61

$139,053.20

$124,726.65

4.000

$379,664.76

$281,218.50

$228,628.74

$205,455.72

$168,317.10

$146,611.96

$132,606.87

4.125

$381,265.05

$282,871.55

$230,336.37

$207,199.96

$170,152.23

$148,535.82

$134,616.31

4.500

$386,090.88

$287,866.04

$235,504.65

$212,484.54

$175,724.69

$154,388.03

$140,736.91

5.000

$392,583.46

$294,607.58

$242,501.06

$219,650.84

$183,309.31

$162,375.73

$149,107.57

5.500

$399,142.30

$301,442.59

$249,616.94

$226,953.10

$191,067.58

$170,568.94

$157,709.07

6.000

$405,767.21

$308,370.55

$256,851.18

$234,389.67

$198,995.89

$178,961.16

$166,531.15

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。