按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $39,659,000.00   
首期: $11,897,700.00   
貸款金額: $27,761,300.00 全期供款共: $44,537,162.55
每月供款額: $148,457.21 (4.125厘息計供300期) 全期利息共: $16,775,862.55
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $28,829.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $396,590.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,685,508.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $342,331.44 $243,200.43 $189,848.85 $166,149.86 $127,672.64 $104,624.69 $89,291.31
1.500 $348,352.39 $249,272.88 $195,982.26 $172,326.33 $133,960.88 $111,027.52 $95,809.86
2.000 $354,440.59 $255,441.31 $202,240.26 $178,646.38 $140,439.79 $117,667.47 $102,611.17
2.500 $360,595.97 $261,705.50 $208,622.40 $185,109.35 $147,107.93 $124,541.84 $109,690.70
3.000 $366,818.39 $268,065.18 $215,128.14 $191,714.44 $153,963.50 $131,647.23 $117,042.76
3.500 $373,107.73 $274,520.02 $221,756.84 $198,460.69 $161,004.36 $138,979.61 $124,660.64
4.000 $379,463.83 $281,069.67 $228,507.75 $205,346.98 $168,228.02 $146,534.37 $132,536.69
4.125 $381,063.27 $282,721.84 $230,214.47 $207,090.30 $170,062.18
$148,457.21
$134,545.07
4.500 $385,886.55 $287,713.70 $235,380.02 $212,372.08 $175,631.69 $154,306.32 $140,662.43
5.000 $392,375.69 $294,451.66 $242,372.72 $219,534.59 $183,212.29 $162,289.80 $149,028.66
5.500 $398,931.07 $301,283.06 $249,484.84 $226,832.99 $190,966.46 $170,478.67 $157,625.61
6.000 $405,552.46 $308,207.35 $256,715.25 $234,265.63 $198,890.58 $178,866.44 $166,443.02

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。