Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$39,500,000.00
首期:	$11,850,000.00
貸款金額:	$27,650,000.00	全期供款共:	$44,358,605.12
每月供款額:	$147,862.02 (4.125厘息計供300期)	全期利息共:	$16,708,605.12

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$28,750.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$395,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,678,750.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$340,958.98

$242,225.40

$189,087.71

$165,483.73

$127,160.78

$104,205.23

$88,933.33

1.500

$346,955.78

$248,273.50

$195,196.53

$171,635.45

$133,423.81

$110,582.39

$95,425.74

2.000

$353,019.58

$254,417.20

$201,429.44

$177,930.16

$139,876.74

$117,195.72

$102,199.78

2.500

$359,150.27

$260,656.28

$207,786.00

$184,367.22

$146,518.15

$124,042.53

$109,250.93

3.000

$365,347.75

$266,990.46

$214,265.66

$190,945.82

$153,346.24

$131,119.43

$116,573.52

3.500

$371,611.87

$273,419.42

$220,867.78

$197,665.02

$160,358.86

$138,422.42

$124,160.86

4.000

$377,942.50

$279,942.81

$227,591.62

$204,523.71

$167,553.56

$145,946.89

$132,005.33

4.125

$379,535.52

$281,588.36

$229,291.50

$206,260.04

$169,380.37

$147,862.02

$134,005.65

4.500

$384,339.46

$286,560.20

$234,436.34

$211,520.64

$174,927.55

$153,687.68

$140,098.49

5.000

$390,802.59

$293,271.15

$241,401.01

$218,654.44

$182,477.76

$161,639.15

$148,431.18

5.500

$397,331.68

$300,075.16

$248,484.61

$225,923.58

$190,200.84

$169,795.19

$156,993.66

6.000

$403,926.53

$306,971.69

$255,686.03

$233,326.41

$198,093.19

$178,149.34

$165,775.72

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。