按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,942,000.00   
首期: $1,182,600.00   
貸款金額: $2,759,400.00 全期供款共: $4,426,876.49
每月供款額: $14,756.25 (4.125厘息計供300期) 全期利息共: $1,667,476.49
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,971.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $39,420.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $59,130.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $34,026.84 $24,173.48 $18,870.47 $16,514.86 $12,690.32 $10,399.42 $8,875.32
1.500 $34,625.31 $24,777.07 $19,480.12 $17,128.78 $13,315.36 $11,035.84 $9,523.25
2.000 $35,230.46 $25,390.19 $20,102.15 $17,756.98 $13,959.34 $11,695.84 $10,199.28
2.500 $35,842.29 $26,012.84 $20,736.52 $18,399.38 $14,622.14 $12,379.13 $10,902.97
3.000 $36,460.78 $26,644.97 $21,383.17 $19,055.91 $15,303.57 $13,085.39 $11,633.74
3.500 $37,085.92 $27,286.57 $22,042.05 $19,726.47 $16,003.41 $13,814.21 $12,390.94
4.000 $37,717.70 $27,937.58 $22,713.07 $20,410.95 $16,721.42 $14,565.13 $13,173.80
4.125 $37,876.68 $28,101.81 $22,882.71 $20,584.23 $16,903.73
$14,756.25
$13,373.42
4.500 $38,356.11 $28,597.98 $23,396.15 $21,109.22 $17,457.33 $15,337.64 $13,981.47
5.000 $39,001.11 $29,267.72 $24,091.21 $21,821.16 $18,210.82 $16,131.18 $14,813.06
5.500 $39,652.70 $29,946.74 $24,798.13 $22,546.60 $18,981.56 $16,945.13 $15,667.57
6.000 $40,310.85 $30,635.00 $25,516.82 $23,285.39 $19,769.20 $17,778.85 $16,544.00

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。