Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$39,300,000.00
首期:	$11,790,000.00
貸款金額:	$27,510,000.00	全期供款共:	$44,134,004.59
每月供款額:	$147,113.35 (4.125厘息計供300期)	全期利息共:	$16,624,004.59

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$28,650.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$393,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,670,250.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$339,232.60

$240,998.94

$188,130.30

$164,645.84

$126,516.92

$103,677.61

$88,483.03

1.500

$345,199.04

$247,016.42

$194,208.19

$170,766.40

$132,748.24

$110,022.48

$94,942.57

2.000

$351,232.14

$253,129.01

$200,409.54

$177,029.24

$139,168.51

$116,602.33

$101,682.32

2.500

$357,331.79

$259,336.50

$206,733.92

$183,433.71

$145,776.29

$123,414.46

$108,697.76

3.000

$363,497.88

$265,638.61

$213,180.77

$189,979.01

$152,569.80

$130,455.53

$115,983.27

3.500

$369,730.29

$272,035.02

$219,749.46

$196,664.19

$159,546.92

$137,721.54

$123,532.19

4.000

$376,028.86

$278,525.38

$226,439.25

$203,488.15

$166,705.19

$145,207.91

$131,336.95

4.125

$377,613.82

$280,162.60

$228,130.53

$205,215.68

$168,522.74

$147,113.35

$133,327.14

4.500

$382,393.44

$285,109.26

$233,249.32

$210,449.65

$174,041.84

$152,909.51

$139,389.13

5.000

$388,823.84

$291,786.23

$240,178.72

$217,547.33

$181,553.82

$160,820.72

$147,679.63

5.500

$395,319.87

$298,555.79

$247,226.46

$224,779.66

$189,237.80

$168,935.47

$156,198.75

6.000

$401,881.33

$305,417.40

$254,391.42

$232,145.01

$197,090.18

$177,247.32

$164,936.35

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。