Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$39,280,000.00
首期:	$11,784,000.00
貸款金額:	$27,496,000.00	全期供款共:	$44,111,544.54
每月供款額:	$147,038.48 (4.125厘息計供300期)	全期利息共:	$16,615,544.54

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$28,640.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$392,800.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,669,400.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$339,059.96

$240,876.29

$188,034.56

$164,562.05

$126,452.54

$103,624.85

$88,438.00

1.500

$345,023.37

$246,890.71

$194,109.36

$170,679.50

$132,680.69

$109,966.49

$94,894.25

2.000

$351,053.39

$253,000.19

$200,307.55

$176,939.15

$139,097.68

$116,542.99

$101,630.57

2.500

$357,149.94

$259,204.52

$206,628.71

$183,340.36

$145,702.10

$123,351.66

$108,642.44

3.000

$363,312.90

$265,503.42

$213,072.28

$189,882.33

$152,492.16

$130,389.14

$115,924.25

3.500

$369,542.13

$271,896.58

$219,637.63

$196,564.10

$159,465.72

$137,651.46

$123,469.33

4.000

$375,837.50

$278,383.63

$226,324.02

$203,384.59

$166,620.35

$145,134.02

$131,270.11

4.125

$377,421.66

$280,020.02

$228,014.43

$205,111.25

$168,436.98

$147,038.48

$133,259.29

4.500

$382,198.84

$284,964.17

$233,130.62

$210,342.55

$173,953.27

$152,831.70

$139,318.19

5.000

$388,625.96

$291,637.74

$240,056.50

$217,436.62

$181,461.43

$160,738.88

$147,604.47

5.500

$395,118.69

$298,403.85

$247,100.64

$224,665.27

$189,141.49

$168,849.50

$156,119.26

6.000

$401,676.81

$305,261.97

$254,261.96

$232,026.87

$196,989.88

$177,157.11

$164,852.41

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。