Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$39,256,000.00
首期:	$11,776,800.00
貸款金額:	$27,479,200.00	全期供款共:	$44,084,592.47
每月供款額:	$146,948.64 (4.125厘息計供300期)	全期利息共:	$16,605,392.47

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$28,628.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$392,560.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,668,380.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$338,852.80

$240,729.12

$187,919.67

$164,461.50

$126,375.28

$103,561.54

$88,383.97

1.500

$344,812.56

$246,739.86

$193,990.76

$170,575.22

$132,599.62

$109,899.30

$94,836.27

2.000

$350,838.90

$252,845.61

$200,185.17

$176,831.04

$139,012.69

$116,471.78

$101,568.47

2.500

$356,931.72

$259,046.15

$206,502.46

$183,228.34

$145,613.08

$123,276.29

$108,576.06

3.000

$363,090.92

$265,341.20

$212,942.09

$189,766.31

$152,398.98

$130,309.48

$115,853.42

3.500

$369,316.34

$271,730.45

$219,503.43

$196,444.00

$159,368.29

$137,567.35

$123,393.89

4.000

$375,607.86

$278,213.54

$226,185.73

$203,260.32

$166,518.55

$145,045.34

$131,189.90

4.125

$377,191.05

$279,848.93

$227,875.12

$204,985.92

$168,334.07

$146,948.64

$133,177.87

4.500

$381,965.31

$284,790.06

$232,988.17

$210,214.04

$173,846.99

$152,738.32

$139,233.07

5.000

$388,388.51

$291,459.55

$239,909.82

$217,303.76

$181,350.56

$160,640.67

$147,514.29

5.500

$394,877.28

$298,221.53

$246,949.67

$224,528.00

$189,025.93

$168,746.33

$156,023.88

6.000

$401,431.39

$305,075.46

$254,106.60

$231,885.11

$196,869.52

$177,048.87

$164,751.69

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。