按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,889,000.00   
首期: $1,166,700.00   
貸款金額: $2,722,300.00 全期供款共: $4,367,357.35
每月供款額: $14,557.86 (4.125厘息計供300期) 全期利息共: $1,645,057.35
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,944.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $38,890.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $58,335.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $33,569.35 $23,848.47 $18,616.76 $16,292.82 $12,519.70 $10,259.60 $8,755.99
1.500 $34,159.77 $24,443.94 $19,218.21 $16,898.49 $13,136.33 $10,887.47 $9,395.21
2.000 $34,756.79 $25,048.82 $19,831.88 $17,518.24 $13,771.66 $11,538.59 $10,062.15
2.500 $35,360.39 $25,663.10 $20,457.71 $18,152.00 $14,425.55 $12,212.69 $10,756.38
3.000 $35,970.57 $26,286.73 $21,095.67 $18,799.70 $15,097.81 $12,909.45 $11,477.33
3.500 $36,587.31 $26,919.70 $21,745.69 $19,461.25 $15,788.24 $13,628.48 $12,224.34
4.000 $37,210.59 $27,561.96 $22,407.69 $20,136.52 $16,496.60 $14,369.30 $12,996.68
4.125 $37,367.43 $27,723.98 $22,575.05 $20,307.48 $16,676.46
$14,557.86
$13,193.62
4.500 $37,840.41 $28,213.48 $23,081.59 $20,825.41 $17,222.61 $15,131.43 $13,793.49
5.000 $38,476.74 $28,874.22 $23,767.30 $21,527.77 $17,965.98 $15,914.29 $14,613.90
5.500 $39,119.57 $29,544.11 $24,464.73 $22,243.46 $18,726.36 $16,717.30 $15,456.92
6.000 $39,768.87 $30,223.11 $25,173.75 $22,972.31 $19,503.40 $17,539.82 $16,321.56

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。