按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,879,000.00   
首期: $1,163,700.00   
貸款金額: $2,715,300.00 全期供款共: $4,356,127.32
每月供款額: $14,520.42 (4.125厘息計供300期) 全期利息共: $1,640,827.32
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,939.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $38,790.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $58,185.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $33,483.03 $23,787.15 $18,568.89 $16,250.92 $12,487.51 $10,233.22 $8,733.48
1.500 $34,071.94 $24,381.09 $19,168.79 $16,855.04 $13,102.56 $10,859.47 $9,371.05
2.000 $34,667.42 $24,984.41 $19,780.88 $17,473.19 $13,736.25 $11,508.92 $10,036.28
2.500 $35,269.47 $25,597.11 $20,405.11 $18,105.33 $14,388.45 $12,181.29 $10,728.72
3.000 $35,878.07 $26,219.14 $21,041.43 $18,751.36 $15,058.99 $12,876.26 $11,447.81
3.500 $36,493.23 $26,850.48 $21,689.77 $19,411.21 $15,747.65 $13,593.43 $12,192.91
4.000 $37,114.91 $27,491.09 $22,350.07 $20,084.75 $16,454.18 $14,332.35 $12,963.26
4.125 $37,271.35 $27,652.69 $22,517.01 $20,255.26 $16,633.58
$14,520.42
$13,159.69
4.500 $37,743.11 $28,140.94 $23,022.24 $20,771.86 $17,178.33 $15,092.52 $13,758.03
5.000 $38,377.80 $28,799.97 $23,706.19 $21,472.42 $17,919.78 $15,873.37 $14,576.32
5.500 $39,018.98 $29,468.14 $24,401.82 $22,186.27 $18,678.20 $16,674.32 $15,417.17
6.000 $39,666.61 $30,145.40 $25,109.02 $22,913.24 $19,453.25 $17,494.72 $16,279.60

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。