按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,869,000.00   
首期: $1,160,700.00   
貸款金額: $2,708,300.00 全期供款共: $4,344,897.30
每月供款額: $14,482.99 (4.125厘息計供300期) 全期利息共: $1,636,597.30
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,934.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $38,690.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $58,035.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $33,396.72 $23,725.82 $18,521.02 $16,209.03 $12,455.32 $10,206.84 $8,710.96
1.500 $33,984.10 $24,318.23 $19,119.38 $16,811.58 $13,068.78 $10,831.48 $9,346.89
2.000 $34,578.04 $24,920.00 $19,729.89 $17,428.15 $13,700.84 $11,479.25 $10,010.40
2.500 $35,178.54 $25,531.12 $20,352.51 $18,058.65 $14,351.36 $12,149.89 $10,701.06
3.000 $35,785.58 $26,151.55 $20,987.19 $18,703.02 $15,020.17 $12,843.07 $11,418.30
3.500 $36,399.15 $26,781.26 $21,633.86 $19,361.16 $15,707.05 $13,558.39 $12,161.48
4.000 $37,019.23 $27,420.22 $22,292.45 $20,032.97 $16,411.77 $14,295.41 $12,929.84
4.125 $37,175.26 $27,581.40 $22,458.96 $20,203.04 $16,590.70
$14,482.99
$13,125.77
4.500 $37,645.81 $28,068.39 $22,962.89 $20,718.31 $17,134.04 $15,053.61 $13,722.56
5.000 $38,278.87 $28,725.72 $23,645.08 $21,417.06 $17,873.58 $15,832.45 $14,538.74
5.500 $38,918.39 $29,392.17 $24,338.91 $22,129.07 $18,630.05 $16,631.33 $15,377.43
6.000 $39,564.35 $30,067.68 $25,044.29 $22,854.17 $19,403.10 $17,449.61 $16,237.63

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。