按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,844,000.00   
首期: $1,153,200.00   
貸款金額: $2,690,800.00 全期供款共: $4,316,822.23
每月供款額: $14,389.41 (4.125厘息計供300期) 全期利息共: $1,626,022.23
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,922.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $38,440.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $57,660.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $33,180.92 $23,572.52 $18,401.35 $16,104.29 $12,374.84 $10,140.88 $8,654.68
1.500 $33,764.51 $24,161.10 $18,995.83 $16,702.95 $12,984.33 $10,761.49 $9,286.49
2.000 $34,354.61 $24,758.98 $19,602.40 $17,315.53 $13,612.31 $11,405.07 $9,945.72
2.500 $34,951.23 $25,366.15 $20,221.00 $17,941.96 $14,258.63 $12,071.38 $10,631.91
3.000 $35,554.35 $25,982.57 $20,851.57 $18,582.17 $14,923.11 $12,760.08 $11,344.52
3.500 $36,163.95 $26,608.21 $21,494.07 $19,236.06 $15,605.56 $13,470.78 $12,082.89
4.000 $36,780.02 $27,243.04 $22,148.41 $19,903.52 $16,305.72 $14,203.03 $12,846.29
4.125 $36,935.05 $27,403.18 $22,313.84 $20,072.50 $16,483.50
$14,389.41
$13,040.96
4.500 $37,402.55 $27,887.02 $22,814.51 $20,584.44 $17,023.33 $14,956.34 $13,633.89
5.000 $38,031.52 $28,540.11 $23,492.29 $21,278.67 $17,758.09 $15,730.15 $14,444.80
5.500 $38,666.91 $29,202.25 $24,181.64 $21,986.08 $18,509.67 $16,523.87 $15,278.07
6.000 $39,308.70 $29,873.40 $24,882.46 $22,706.50 $19,277.73 $17,336.86 $16,132.71

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。