按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,837,000.00   
首期: $1,151,100.00   
貸款金額: $2,685,900.00 全期供款共: $4,308,961.21
每月供款額: $14,363.20 (4.125厘息計供300期) 全期利息共: $1,623,061.21
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,918.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $38,370.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $57,555.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $33,120.50 $23,529.59 $18,367.84 $16,074.96 $12,352.30 $10,122.42 $8,638.92
1.500 $33,703.02 $24,117.10 $18,961.24 $16,672.54 $12,960.69 $10,741.89 $9,269.58
2.000 $34,292.05 $24,713.89 $19,566.70 $17,284.00 $13,587.52 $11,384.30 $9,927.61
2.500 $34,887.58 $25,319.95 $20,184.17 $17,909.29 $14,232.66 $12,049.40 $10,612.55
3.000 $35,489.60 $25,935.25 $20,813.60 $18,548.33 $14,895.94 $12,736.84 $11,323.86
3.500 $36,098.09 $26,559.76 $21,454.93 $19,201.03 $15,577.14 $13,446.25 $12,060.89
4.000 $36,713.05 $27,193.43 $22,108.08 $19,867.28 $16,276.03 $14,177.17 $12,822.90
4.125 $36,867.79 $27,353.28 $22,273.20 $20,035.94 $16,453.48
$14,363.20
$13,017.21
4.500 $37,334.44 $27,836.24 $22,772.97 $20,546.95 $16,992.33 $14,929.10 $13,609.06
5.000 $37,962.27 $28,488.14 $23,449.51 $21,239.93 $17,725.75 $15,701.50 $14,418.49
5.500 $38,596.50 $29,149.07 $24,137.61 $21,946.04 $18,475.97 $16,493.78 $15,250.24
6.000 $39,237.12 $29,819.00 $24,837.15 $22,665.15 $19,242.62 $17,305.29 $16,103.33

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。