Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$38,300,000.00
首期:	$11,490,000.00
貸款金額:	$26,810,000.00	全期供款共:	$43,011,001.93
每月供款額:	$143,370.01 (4.125厘息計供300期)	全期利息共:	$16,201,001.93

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$28,150.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$383,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,627,750.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$330,600.73

$234,866.65

$183,343.27

$160,456.38

$123,297.66

$101,039.50

$86,231.56

1.500

$336,415.35

$240,731.01

$189,266.51

$166,421.20

$129,370.42

$107,222.93

$92,526.73

2.000

$342,294.93

$246,688.07

$195,310.06

$172,524.68

$135,627.32

$113,635.35

$99,094.98

2.500

$348,239.38

$252,737.61

$201,473.51

$178,766.19

$142,066.97

$120,274.15

$105,931.91

3.000

$354,248.57

$258,879.36

$207,756.32

$185,144.94

$148,687.62

$127,136.05

$113,032.04

3.500

$360,322.40

$265,113.01

$214,157.87

$191,660.01

$155,487.20

$134,217.18

$120,388.88

4.000

$366,460.70

$271,438.22

$220,677.44

$198,310.33

$162,463.33

$141,513.06

$127,995.04

4.125

$368,005.33

$273,033.78

$222,325.68

$199,993.91

$164,234.63

$143,370.01

$129,934.59

4.500

$372,663.32

$277,854.57

$227,314.22

$205,094.70

$169,613.30

$149,018.69

$135,842.33

5.000

$378,930.10

$284,361.65

$234,067.31

$212,011.77

$176,934.13

$156,728.59

$143,921.88

5.500

$385,260.84

$290,958.95

$240,935.71

$219,060.07

$184,422.59

$164,636.86

$152,224.23

6.000

$391,655.35

$297,645.97

$247,918.36

$226,238.02

$192,075.17

$172,737.21

$160,739.50

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。