按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,812,000.00   
首期: $1,143,600.00   
貸款金額: $2,668,400.00 全期供款共: $4,280,886.14
每月供款額: $14,269.62 (4.125厘息計供300期) 全期利息共: $1,612,486.14
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,906.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $38,120.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $57,180.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $32,904.70 $23,376.28 $18,248.16 $15,970.23 $12,271.82 $10,056.46 $8,582.63
1.500 $33,483.43 $23,959.96 $18,837.70 $16,563.91 $12,876.24 $10,671.90 $9,209.19
2.000 $34,068.62 $24,552.87 $19,439.22 $17,171.39 $13,498.99 $11,310.13 $9,862.93
2.500 $34,660.27 $25,154.98 $20,052.66 $17,792.60 $14,139.93 $11,970.89 $10,543.41
3.000 $35,258.37 $25,766.27 $20,677.99 $18,427.48 $14,798.88 $12,653.85 $11,250.08
3.500 $35,862.90 $26,386.70 $21,315.14 $19,075.93 $15,475.65 $13,358.64 $11,982.31
4.000 $36,473.84 $27,016.25 $21,964.03 $19,737.83 $16,169.98 $14,084.80 $12,739.35
4.125 $36,627.58 $27,175.06 $22,128.08 $19,905.40 $16,346.28
$14,269.62
$12,932.39
4.500 $37,091.19 $27,654.87 $22,624.59 $20,413.08 $16,881.62 $14,831.83 $13,520.39
5.000 $37,714.92 $28,302.52 $23,296.73 $21,101.54 $17,610.26 $15,599.20 $14,324.55
5.500 $38,345.02 $28,959.15 $23,980.34 $21,803.05 $18,355.58 $16,386.31 $15,150.88
6.000 $38,981.47 $29,624.71 $24,675.32 $22,517.48 $19,117.25 $17,192.54 $15,998.41

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。