Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$37,996,000.00
首期:	$11,398,800.00
貸款金額:	$26,597,200.00	全期供款共:	$42,669,609.12
每月供款額:	$142,232.03 (4.125厘息計供300期)	全期利息共:	$16,072,409.12

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$27,998.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$379,960.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,614,830.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$327,976.64

$233,002.43

$181,888.01

$159,182.78

$122,319.01

$100,237.52

$85,547.11

1.500

$333,745.11

$238,820.25

$187,764.24

$165,100.26

$128,343.57

$106,371.86

$91,792.31

2.000

$339,578.02

$244,730.02

$193,759.82

$171,155.30

$134,550.80

$112,733.39

$98,308.43

2.500

$345,475.29

$250,731.54

$199,874.35

$177,347.26

$140,939.33

$119,319.49

$105,091.10

3.000

$351,436.78

$256,824.54

$206,107.29

$183,675.38

$147,507.43

$126,126.93

$112,134.87

3.500

$357,462.40

$263,008.72

$212,458.03

$190,138.74

$154,253.05

$133,151.85

$119,433.31

4.000

$363,551.98

$269,283.72

$218,925.85

$196,736.28

$161,173.80

$140,389.82

$126,979.10

4.125

$365,084.35

$270,866.61

$220,561.01

$198,406.49

$162,931.05

$142,232.03

$128,903.26

4.500

$369,705.37

$275,649.15

$225,509.95

$203,466.80

$168,267.02

$147,835.88

$134,764.11

5.000

$375,922.41

$282,104.57

$232,209.43

$210,328.96

$175,529.75

$155,484.58

$142,779.52

5.500

$382,202.90

$288,649.51

$239,023.32

$217,321.32

$182,958.76

$163,330.08

$151,015.98

6.000

$388,546.65

$295,283.45

$245,950.54

$224,442.29

$190,550.60

$171,366.13

$159,463.65

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。