按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $37,968,000.00   
首期: $11,390,400.00   
貸款金額: $26,577,600.00 全期供款共: $42,638,165.05
每月供款額: $142,127.22 (4.125厘息計供300期) 全期利息共: $16,060,565.05
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $27,984.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $379,680.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,613,640.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $327,734.95 $232,830.73 $181,753.98 $159,065.48 $122,228.87 $100,163.65 $85,484.07
1.500 $333,499.17 $238,644.26 $187,625.87 $164,978.60 $128,248.99 $106,293.48 $91,724.67
2.000 $339,327.78 $244,549.68 $193,617.04 $171,029.17 $134,451.65 $112,650.31 $98,235.98
2.500 $345,220.70 $250,546.77 $199,727.06 $177,216.57 $140,835.47 $119,231.56 $105,013.65
3.000 $351,177.80 $256,635.28 $205,955.40 $183,540.03 $147,398.73 $126,033.99 $112,052.23
3.500 $357,198.97 $262,814.90 $212,301.46 $189,998.62 $154,139.37 $133,053.73 $119,345.30
4.000 $363,284.07 $269,085.28 $218,764.52 $196,591.30 $161,055.03 $140,286.36 $126,885.53
4.125 $364,815.31 $270,667.01 $220,398.47 $198,260.28 $162,810.98
$142,127.22
$128,808.27
4.500 $369,432.93 $275,446.02 $225,343.77 $203,316.86 $168,143.02 $147,726.93 $134,664.79
5.000 $375,645.38 $281,896.68 $232,038.32 $210,173.97 $175,400.40 $155,370.00 $142,674.30
5.500 $381,921.25 $288,436.80 $238,847.18 $217,161.17 $182,823.94 $163,209.72 $150,904.69
6.000 $388,260.32 $295,065.85 $245,769.30 $224,276.89 $190,410.18 $171,239.85 $159,346.14

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。