Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$37,700,000.00
首期:	$11,310,000.00
貸款金額:	$26,390,000.00	全期供款共:	$42,337,200.33
每月供款額:	$141,124.00 (4.125厘息計供300期)	全期利息共:	$15,947,200.33

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$27,850.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$377,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,602,250.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$325,421.61

$231,187.28

$180,471.05

$157,942.70

$121,366.11

$99,456.64

$84,880.67

1.500

$331,145.14

$236,959.77

$186,301.50

$163,814.08

$127,343.73

$105,543.20

$91,077.22

2.000

$336,932.61

$242,823.50

$192,250.38

$169,821.95

$133,502.61

$111,855.16

$97,542.58

2.500

$342,783.93

$248,778.27

$198,317.27

$175,965.67

$139,841.37

$118,389.96

$104,272.41

3.000

$348,698.99

$254,823.81

$204,501.65

$182,244.49

$146,358.31

$125,144.37

$111,261.30

3.500

$354,677.66

$260,959.80

$210,802.92

$188,657.50

$153,051.37

$132,114.56

$118,502.89

4.000

$360,719.80

$267,185.92

$217,220.35

$195,203.64

$159,918.21

$139,296.14

$125,989.90

4.125

$362,240.23

$268,756.48

$218,842.77

$196,860.84

$161,661.77

$141,124.00

$127,899.06

4.500

$366,825.26

$273,501.76

$223,753.16

$201,881.73

$166,956.17

$146,684.19

$133,714.25

5.000

$372,993.86

$279,906.89

$230,400.46

$208,690.44

$174,162.32

$154,273.31

$141,667.23

5.500

$379,225.43

$286,400.85

$237,161.26

$215,628.32

$181,533.46

$162,057.69

$149,839.52

6.000

$385,519.75

$292,983.10

$244,034.52

$222,693.82

$189,066.16

$170,031.14

$158,221.38

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。