按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,749,000.00   
首期: $1,124,700.00   
貸款金額: $2,624,300.00 全期供款共: $4,210,136.98
每月供款額: $14,033.79 (4.125厘息計供300期) 全期利息共: $1,585,836.98
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,874.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $37,490.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $56,235.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $32,360.89 $22,989.95 $17,946.58 $15,706.29 $12,069.01 $9,890.26 $8,440.79
1.500 $32,930.06 $23,563.98 $18,526.37 $16,290.16 $12,663.44 $10,495.53 $9,056.99
2.000 $33,505.58 $24,147.09 $19,117.95 $16,887.60 $13,275.90 $11,123.21 $9,699.92
2.500 $34,087.45 $24,739.25 $19,721.26 $17,498.55 $13,906.24 $11,773.05 $10,369.16
3.000 $34,675.66 $25,340.44 $20,336.25 $18,122.93 $14,554.30 $12,444.73 $11,064.15
3.500 $35,270.20 $25,950.62 $20,962.87 $18,760.66 $15,219.88 $13,137.86 $11,784.28
4.000 $35,871.05 $26,569.76 $21,601.04 $19,411.63 $15,902.74 $13,852.02 $12,528.81
4.125 $36,022.25 $26,725.94 $21,762.38 $19,576.43 $16,076.13
$14,033.79
$12,718.66
4.500 $36,478.19 $27,197.83 $22,250.68 $20,075.72 $16,602.62 $14,586.71 $13,296.94
5.000 $37,091.62 $27,834.77 $22,911.71 $20,752.80 $17,319.22 $15,341.40 $14,087.81
5.500 $37,711.30 $28,480.55 $23,584.02 $21,442.72 $18,052.23 $16,115.50 $14,900.49
6.000 $38,337.23 $29,135.11 $24,267.52 $22,145.33 $18,801.30 $16,908.40 $15,734.00

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。