Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$37,350,000.00
首期:	$11,205,000.00
貸款金額:	$26,145,000.00	全期供款共:	$41,944,149.40
每月供款額:	$139,813.83 (4.125厘息計供300期)	全期利息共:	$15,799,149.40

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$27,675.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$373,500.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,587,375.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$322,400.45

$229,040.98

$178,795.59

$156,476.39

$120,239.37

$98,533.30

$84,092.65

1.500

$328,070.85

$234,759.88

$184,571.91

$162,293.26

$126,161.50

$104,563.35

$90,231.68

2.000

$333,804.59

$240,569.18

$190,465.56

$168,245.35

$132,263.20

$110,816.72

$96,637.01

2.500

$339,601.59

$246,468.66

$196,476.13

$174,332.04

$138,543.11

$117,290.85

$103,304.36

3.000

$345,461.73

$252,458.07

$202,603.10

$180,552.57

$144,999.54

$123,982.55

$110,228.37

3.500

$351,384.89

$258,537.10

$208,845.86

$186,906.04

$151,630.47

$130,888.03

$117,402.73

4.000

$357,370.94

$264,705.41

$215,203.72

$193,391.41

$158,433.56

$138,002.94

$124,820.23

4.125

$358,877.26

$266,261.40

$216,811.08

$195,033.22

$160,160.93

$139,813.83

$126,711.67

4.500

$363,419.72

$270,962.62

$221,675.88

$200,007.50

$165,406.18

$145,322.40

$132,472.87

5.000

$369,531.05

$277,308.29

$228,261.46

$206,752.99

$172,545.43

$152,841.07

$140,352.01

5.500

$375,704.77

$283,741.95

$234,959.50

$213,626.47

$179,848.14

$160,553.17

$148,448.43

6.000

$381,940.66

$290,263.10

$241,768.94

$220,626.37

$187,310.90

$168,452.60

$156,752.48

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。