Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$36,849,000.00
首期:	$11,054,700.00
貸款金額:	$25,794,300.00	全期供款共:	$41,381,525.07
每月供款額:	$137,938.42 (4.125厘息計供300期)	全期利息共:	$15,587,225.07

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$27,424.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$368,490.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,566,083.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$318,075.88

$225,968.70

$176,397.29

$154,377.47

$118,626.52

$97,211.61

$82,964.66

1.500

$323,670.22

$231,610.89

$182,096.12

$160,116.32

$124,469.21

$103,160.78

$89,021.34

2.000

$329,327.05

$237,342.26

$187,910.72

$165,988.56

$130,489.07

$109,330.26

$95,340.76

2.500

$335,046.29

$243,162.61

$193,840.66

$171,993.61

$136,684.74

$115,717.55

$101,918.67

3.000

$340,827.83

$249,071.68

$199,885.45

$178,130.70

$143,054.57

$122,319.49

$108,749.81

3.500

$346,671.54

$255,069.17

$206,044.47

$184,398.95

$149,596.55

$129,132.35

$115,827.93

4.000

$352,577.29

$261,154.75

$212,317.05

$190,797.32

$156,308.38

$136,151.82

$123,145.93

4.125

$354,063.41

$262,689.86

$213,902.85

$192,417.12

$158,012.58

$137,938.42

$125,012.01

4.500

$358,544.93

$267,328.02

$218,702.39

$197,324.66

$163,187.48

$143,373.10

$130,695.93

5.000

$364,574.29

$273,588.57

$225,199.64

$203,979.68

$170,230.96

$150,790.91

$138,469.38

5.500

$370,665.19

$279,935.94

$231,807.83

$210,760.96

$177,435.72

$158,399.57

$146,457.20

6.000

$376,817.44

$286,369.61

$238,525.94

$217,666.96

$184,798.38

$166,193.04

$154,649.86

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。