按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,668,000.00   
首期: $1,100,400.00   
貸款金額: $2,567,600.00 全期供款共: $4,119,173.76
每月供款額: $13,730.58 (4.125厘息計供300期) 全期利息共: $1,551,573.76
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,834.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $36,680.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $55,020.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $31,661.71 $22,493.23 $17,558.83 $15,366.95 $11,808.25 $9,676.58 $8,258.42
1.500 $32,218.58 $23,054.87 $18,126.10 $15,938.20 $12,389.84 $10,268.77 $8,861.31
2.000 $32,781.67 $23,625.37 $18,704.89 $16,522.73 $12,989.06 $10,882.88 $9,490.35
2.500 $33,350.97 $24,204.74 $19,295.17 $17,120.48 $13,605.79 $11,518.68 $10,145.12
3.000 $33,926.47 $24,792.94 $19,896.87 $17,731.37 $14,239.85 $12,175.85 $10,825.11
3.500 $34,508.16 $25,389.94 $20,509.95 $18,355.32 $14,891.05 $12,854.01 $11,529.67
4.000 $35,096.03 $25,995.70 $21,134.33 $18,992.23 $15,559.15 $13,552.74 $12,258.12
4.125 $35,243.96 $26,148.51 $21,292.18 $19,153.46 $15,728.79
$13,730.58
$12,443.87
4.500 $35,690.05 $26,610.20 $21,769.94 $19,641.97 $16,243.91 $14,271.55 $13,009.65
5.000 $36,290.22 $27,233.38 $22,416.68 $20,304.42 $16,945.02 $15,009.93 $13,783.43
5.500 $36,896.52 $27,865.21 $23,074.47 $20,979.43 $17,662.19 $15,767.31 $14,578.55
6.000 $37,508.92 $28,505.62 $23,743.20 $21,666.87 $18,395.08 $16,543.08 $15,394.06

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。