按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,652,000.00   
首期: $1,095,600.00   
貸款金額: $2,556,400.00 全期供款共: $4,101,205.72
每月供款額: $13,670.69 (4.125厘息計供300期) 全期利息共: $1,544,805.72
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,826.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $36,520.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $54,780.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $31,523.60 $22,395.12 $17,482.24 $15,299.91 $11,756.74 $9,634.37 $8,222.39
1.500 $32,078.04 $22,954.30 $18,047.03 $15,868.67 $12,335.79 $10,223.97 $8,822.65
2.000 $32,638.67 $23,522.32 $18,623.30 $16,450.66 $12,932.40 $10,835.41 $9,448.95
2.500 $33,205.49 $24,099.16 $19,211.00 $17,045.80 $13,546.44 $11,468.44 $10,100.87
3.000 $33,778.48 $24,684.79 $19,810.08 $17,654.03 $14,177.73 $12,122.74 $10,777.89
3.500 $34,357.63 $25,279.18 $20,420.48 $18,275.26 $14,826.09 $12,797.94 $11,479.38
4.000 $34,942.94 $25,882.31 $21,042.14 $18,909.38 $15,491.28 $13,493.62 $12,204.64
4.125 $35,090.22 $26,034.45 $21,199.31 $19,069.92 $15,660.18
$13,670.69
$12,389.59
4.500 $35,534.37 $26,494.12 $21,674.97 $19,556.29 $16,173.05 $14,209.30 $12,952.90
5.000 $36,131.93 $27,114.59 $22,318.90 $20,215.85 $16,871.11 $14,944.46 $13,723.31
5.500 $36,735.58 $27,743.66 $22,973.82 $20,887.92 $17,585.15 $15,698.53 $14,514.96
6.000 $37,345.31 $28,381.28 $23,639.63 $21,572.36 $18,314.84 $16,470.92 $15,326.91

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。