按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,645,000.00   
首期: $1,093,500.00   
貸款金額: $2,551,500.00 全期供款共: $4,093,344.70
每月供款額: $13,644.48 (4.125厘息計供300期) 全期利息共: $1,541,844.70
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,822.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $36,450.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $54,675.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $31,463.18 $22,352.19 $17,448.73 $15,270.59 $11,734.20 $9,615.90 $8,206.63
1.500 $32,016.55 $22,910.30 $18,012.44 $15,838.26 $12,312.15 $10,204.38 $8,805.74
2.000 $32,576.11 $23,477.23 $18,587.60 $16,419.12 $12,907.61 $10,814.64 $9,430.84
2.500 $33,141.84 $24,052.97 $19,174.18 $17,013.13 $13,520.47 $11,446.46 $10,081.51
3.000 $33,713.74 $24,637.47 $19,772.11 $17,620.19 $14,150.56 $12,099.50 $10,757.23
3.500 $34,291.78 $25,230.73 $20,381.34 $18,240.23 $14,797.67 $12,773.41 $11,457.38
4.000 $34,875.96 $25,832.70 $21,001.81 $18,873.14 $15,461.59 $13,467.76 $12,181.25
4.125 $35,022.96 $25,984.55 $21,158.67 $19,033.36 $15,630.16
$13,644.48
$12,365.84
4.500 $35,466.26 $26,443.34 $21,633.43 $19,518.80 $16,142.05 $14,182.07 $12,928.08
5.000 $36,062.67 $27,062.62 $22,276.12 $20,177.10 $16,838.77 $14,915.81 $13,697.00
5.500 $36,665.16 $27,690.48 $22,929.78 $20,847.88 $17,551.44 $15,668.44 $14,487.14
6.000 $37,273.73 $28,326.88 $23,594.32 $21,531.01 $18,279.74 $16,439.35 $15,297.53

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。