Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$36,110,000.00
首期:	$10,833,000.00
貸款金額:	$25,277,000.00	全期供款共:	$40,551,626.10
每月供款額:	$135,172.09 (4.125厘息計供300期)	全期利息共:	$15,274,626.10

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$27,055.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$361,100.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,534,675.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$311,696.93

$221,436.94

$172,859.67

$151,281.46

$116,247.48

$95,262.05

$81,300.82

1.500

$317,179.07

$226,965.97

$178,444.22

$156,905.21

$121,973.00

$101,091.91

$87,236.04

2.000

$322,722.46

$232,582.41

$184,142.20

$162,659.69

$127,872.13

$107,137.66

$93,428.71

2.500

$328,327.00

$238,286.03

$189,953.22

$168,544.31

$133,943.55

$113,396.85

$99,874.71

3.000

$333,992.59

$244,076.59

$195,876.78

$174,558.32

$140,185.63

$119,866.39

$106,568.85

3.500

$339,719.10

$249,953.81

$201,912.29

$180,700.86

$146,596.42

$126,542.62

$113,505.03

4.000

$345,506.42

$255,917.34

$208,059.07

$186,970.92

$153,173.65

$133,421.32

$120,676.26

4.125

$346,962.73

$257,421.66

$209,613.06

$188,558.23

$154,843.67

$135,172.09

$122,504.91

4.500

$351,354.38

$261,966.81

$214,316.36

$193,367.35

$159,914.78

$140,497.78

$128,074.85

5.000

$357,262.82

$268,101.80

$220,683.30

$199,888.91

$166,817.01

$147,766.82

$135,692.40

5.500

$363,231.57

$274,321.87

$227,158.97

$206,534.18

$173,877.27

$155,222.90

$143,520.03

6.000

$369,260.43

$280,626.52

$233,742.35

$213,301.69

$181,092.28

$162,860.07

$151,548.39

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。