按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,599,000.00   
首期: $1,079,700.00   
貸款金額: $2,519,300.00 全期供款共: $4,041,686.58
每月供款額: $13,472.29 (4.125厘息計供300期) 全期利息共: $1,522,386.58
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,799.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $35,990.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $53,985.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $31,066.11 $22,070.11 $17,228.52 $15,077.87 $11,586.12 $9,494.55 $8,103.06
1.500 $31,612.50 $22,621.17 $17,785.12 $15,638.38 $12,156.77 $10,075.60 $8,694.61
2.000 $32,165.00 $23,180.95 $18,353.03 $16,211.91 $12,744.72 $10,678.16 $9,311.82
2.500 $32,723.59 $23,749.42 $18,932.20 $16,798.42 $13,349.84 $11,302.00 $9,954.28
3.000 $33,288.27 $24,326.55 $19,522.58 $17,397.82 $13,971.98 $11,946.81 $10,621.47
3.500 $33,859.02 $24,912.32 $20,124.13 $18,010.04 $14,610.93 $12,612.21 $11,312.78
4.000 $34,435.82 $25,506.69 $20,736.77 $18,634.96 $15,266.46 $13,297.79 $12,027.52
4.125 $34,580.97 $25,656.62 $20,891.65 $18,793.16 $15,432.91
$13,472.29
$12,209.78
4.500 $35,018.68 $26,109.62 $21,360.41 $19,272.48 $15,938.34 $14,003.09 $12,764.92
5.000 $35,607.56 $26,721.09 $21,994.99 $19,922.46 $16,626.26 $14,727.58 $13,524.15
5.500 $36,202.45 $27,341.03 $22,640.41 $20,584.78 $17,329.94 $15,470.71 $14,304.31
6.000 $36,803.33 $27,969.40 $23,296.56 $21,259.29 $18,049.05 $16,231.89 $15,104.48

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。