Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$35,814,000.00
首期:	$10,744,200.00
貸款金額:	$25,069,800.00	全期供款共:	$40,219,217.31
每月供款額:	$134,064.06 (4.125厘息計供300期)	全期利息共:	$15,149,417.31

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$26,907.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$358,140.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,522,095.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$309,141.89

$219,621.78

$171,442.71

$150,041.38

$115,294.58

$94,481.17

$80,634.38

1.500

$314,579.10

$225,105.49

$176,981.48

$155,619.03

$120,973.17

$100,263.24

$86,520.95

2.000

$320,077.04

$230,675.89

$182,632.76

$161,326.34

$126,823.94

$106,259.43

$92,662.86

2.500

$325,635.64

$236,332.76

$188,396.14

$167,162.72

$132,845.60

$112,467.32

$99,056.02

3.000

$331,254.79

$242,075.86

$194,271.15

$173,127.44

$139,036.51

$118,883.83

$105,695.29

3.500

$336,934.37

$247,904.89

$200,257.18

$179,219.62

$145,394.74

$125,505.33

$112,574.61

4.000

$342,674.24

$253,819.54

$206,353.57

$185,438.28

$151,918.06

$132,327.64

$119,687.06

4.125

$344,118.61

$255,311.53

$207,894.83

$187,012.58

$153,574.39

$134,064.06

$121,500.72

4.500

$348,474.26

$259,819.42

$212,559.57

$191,782.29

$158,603.93

$139,346.09

$127,024.99

5.000

$354,334.27

$265,904.13

$218,874.32

$198,250.38

$165,449.58

$146,555.55

$134,580.11

5.500

$360,254.10

$272,073.21

$225,296.91

$204,841.19

$172,451.97

$153,950.51

$142,343.57

6.000

$366,233.54

$278,326.18

$231,826.32

$211,553.22

$179,607.83

$161,525.07

$150,306.12

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。