按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $35,800,000.00   
首期: $10,740,000.00   
貸款金額: $25,060,000.00 全期供款共: $40,203,495.28
每月供款額: $134,011.65 (4.125厘息計供300期) 全期利息共: $15,143,495.28
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $26,900.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $358,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,521,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $309,021.05 $219,535.93 $171,375.70 $149,982.73 $115,249.51 $94,444.24 $80,602.86
1.500 $314,456.13 $225,017.50 $176,912.30 $155,558.20 $120,925.88 $100,224.04 $86,487.12
2.000 $319,951.92 $230,585.72 $182,561.37 $161,263.28 $126,774.36 $106,217.90 $92,626.64
2.500 $325,508.35 $236,240.37 $188,322.50 $167,097.38 $132,793.66 $112,423.35 $99,017.30
3.000 $331,125.30 $241,981.23 $194,195.20 $173,059.76 $138,982.16 $118,837.36 $105,653.97
3.500 $336,802.66 $247,807.98 $200,178.90 $179,149.56 $145,337.91 $125,456.27 $112,530.60
4.000 $342,540.29 $253,720.32 $206,272.91 $185,365.79 $151,858.67 $132,275.91 $119,640.27
4.125 $343,984.09 $255,211.73 $207,813.56 $186,939.48 $153,514.36
$134,011.65
$121,453.22
4.500 $348,338.04 $259,717.85 $212,476.48 $191,707.32 $158,541.93 $139,291.62 $126,975.34
5.000 $354,195.76 $265,800.18 $218,788.76 $198,172.88 $165,384.91 $146,498.26 $134,527.50
5.500 $360,113.27 $271,966.85 $225,208.84 $204,761.11 $172,384.56 $153,890.33 $142,287.92
6.000 $366,090.38 $278,217.38 $231,735.70 $211,470.52 $179,537.62 $161,461.93 $150,247.36

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。