Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$35,774,000.00
首期:	$10,732,200.00
貸款金額:	$25,041,800.00	全期供款共:	$40,174,297.21
每月供款額:	$133,914.32 (4.125厘息計供300期)	全期利息共:	$15,132,497.21

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$26,887.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$357,740.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,520,395.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$308,796.62

$219,376.49

$171,251.23

$149,873.80

$115,165.81

$94,375.65

$80,544.33

1.500

$314,227.75

$224,854.08

$176,783.81

$155,445.23

$120,838.06

$100,151.25

$86,424.31

2.000

$319,719.55

$230,418.25

$182,428.78

$161,146.16

$126,682.29

$106,140.76

$92,559.37

2.500

$325,271.95

$236,068.80

$188,185.73

$166,976.02

$132,697.22

$112,341.71

$98,945.39

3.000

$330,884.82

$241,805.49

$194,054.17

$172,934.07

$138,881.22

$118,751.05

$105,577.24

3.500

$336,558.05

$247,628.01

$200,033.52

$179,019.46

$145,232.35

$125,365.15

$112,448.87

4.000

$342,291.51

$253,536.05

$206,123.10

$185,231.17

$151,748.38

$132,179.85

$119,553.38

4.125

$343,734.27

$255,026.38

$207,662.64

$186,803.71

$153,402.87

$133,914.32

$121,365.02

4.500

$348,085.06

$259,529.23

$212,322.16

$191,568.09

$158,426.79

$139,190.46

$126,883.12

5.000

$353,938.52

$265,607.14

$218,629.86

$198,028.96

$165,264.80

$146,391.87

$134,429.80

5.500

$359,851.73

$271,769.33

$225,045.28

$204,612.40

$172,259.36

$153,778.56

$142,184.59

6.000

$365,824.50

$278,015.32

$231,567.40

$211,316.94

$179,407.23

$161,344.67

$150,138.24

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。