按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,560,000.00   
首期: $1,068,000.00   
貸款金額: $2,492,000.00 全期供款共: $3,997,889.47
每月供款額: $13,326.30 (4.125厘息計供300期) 全期利息共: $1,505,889.47
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,780.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $35,600.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $53,400.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $30,729.47 $21,830.95 $17,041.83 $14,914.48 $11,460.57 $9,391.66 $8,015.26
1.500 $31,269.94 $22,376.04 $17,592.40 $15,468.92 $12,025.03 $9,966.41 $8,600.40
2.000 $31,816.45 $22,929.75 $18,154.15 $16,036.24 $12,606.61 $10,562.45 $9,210.92
2.500 $32,368.99 $23,492.06 $18,727.04 $16,616.39 $13,205.18 $11,179.53 $9,846.41
3.000 $32,927.54 $24,062.94 $19,311.03 $17,209.29 $13,820.57 $11,817.35 $10,506.37
3.500 $33,492.11 $24,642.36 $19,906.06 $17,814.87 $14,452.60 $12,475.54 $11,190.19
4.000 $34,062.67 $25,230.29 $20,512.05 $18,433.02 $15,101.03 $13,153.69 $11,897.19
4.125 $34,206.24 $25,378.60 $20,665.26 $18,589.51 $15,265.67
$13,326.30
$12,077.47
4.500 $34,639.20 $25,826.69 $21,128.95 $19,063.63 $15,765.62 $13,851.35 $12,626.60
5.000 $35,221.70 $26,431.53 $21,756.65 $19,706.58 $16,446.10 $14,567.98 $13,377.59
5.500 $35,810.15 $27,044.75 $22,395.07 $20,361.72 $17,142.15 $15,303.06 $14,149.30
6.000 $36,404.52 $27,666.31 $23,044.11 $21,028.91 $17,853.46 $16,055.99 $14,940.80

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。