Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$35,370,000.00
首期:	$10,611,000.00
貸款金額:	$24,759,000.00	全期供款共:	$39,720,604.13
每月供款額:	$132,402.01 (4.125厘息計供300期)	全期利息共:	$14,961,604.13

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$26,685.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$353,700.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,503,225.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$305,309.34

$216,899.04

$169,317.27

$148,181.26

$113,865.23

$93,309.85

$79,634.73

1.500

$310,679.14

$222,314.77

$174,787.37

$153,689.76

$119,473.42

$99,020.24

$85,448.31

2.000

$316,108.92

$227,816.11

$180,368.59

$159,326.32

$125,251.65

$104,942.10

$91,514.09

2.500

$321,598.61

$233,402.85

$186,060.52

$165,090.34

$131,198.66

$111,073.02

$97,827.98

3.000

$327,148.10

$239,074.75

$191,862.69

$170,981.11

$137,312.82

$117,409.98

$104,384.94

3.500

$332,757.26

$244,831.52

$197,774.51

$176,997.77

$143,592.23

$123,949.39

$111,178.97

4.000

$338,425.98

$250,672.84

$203,795.33

$183,139.33

$150,034.67

$130,687.12

$118,203.25

4.125

$339,852.44

$252,146.34

$205,317.48

$184,694.11

$151,670.47

$132,402.01

$119,994.43

4.500

$344,154.09

$256,598.34

$209,924.39

$189,404.69

$156,637.66

$137,618.56

$125,450.22

5.000

$349,941.45

$262,607.61

$216,160.85

$195,792.59

$163,398.44

$144,738.65

$132,911.67

5.500

$355,787.89

$268,700.21

$222,503.81

$202,301.69

$170,314.02

$152,041.92

$140,578.88

6.000

$361,693.20

$274,875.66

$228,952.28

$208,930.51

$177,381.17

$159,522.58

$148,442.71

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。